86 Halfmoon Square, Toronto E10

$1,049,000
86 Halfmoon Square

$1,049,000

New
34d
Detached2-Storey

86 Halfmoon Square, Toronto E10

Total Monthly Obligation $5,004

HausQ Valuation Report
Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
34d
Score
17
Yield
4.1%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13807388
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-35.1 × 100.06 ft
Listed on site-Sep 19, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,772.67 (2026)
Parking-6 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Highland Creek
Title-Residential Freehold

No agent assigned

Welcome To 86 Half Moon Sq, Scarborough! Beautifully Maintained Detached Home Featuring A Double Car Garage And No Sidewalk, Offering Parking For Up To 6 Vehicles. The Finished Basement Includes A Separate Entrance, Full Kitchen, Spacious Living Area, And One Bedroom, Providing Excellent Potential For Extended Family Living Or Rental Income. This Home Comes Complete With 2 Fridges, 2 Stoves, Washer, And Dryer. Enjoy A Private Backyard, Perfect For Relaxing Or Entertaining. Ideally Located Close To Schools, Parks, The Toronto Pan Am Sports Centre, And University Of Toronto Scarborough, With Convenient Access To Transit, Shopping, And Other Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,004/mo
Mortgage $4,231
Monthly Loss $3,891
Principal$1,113
Interest$3,118
Property Tax$398
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.0%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,864/yr
NOI
$29,305/yr
Net Cash Flow
-$1,789/mo
Cash Margin
-50.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 86 Halfmoon Square

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.