1870 Altona Road 18, Pickering

$719,900
1870 Altona Road 18

$719,900

New
32d
Condo Townhouse3-Storey

1870 Altona Road 18, Pickering

Total Monthly Obligation $4,188

Beds
3
Baths
2
Park
2
Sqft
1600-1799
DOM
32d
Score
22
Yield
6.9%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.4%
10Y IRR
15.3%
Property Type-Condo Townhouse
MLS® Number-E13807750
Beds-3
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Sep 21, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$6,927.16 (2026)
Maintenance-$507.18/mo
Locker-None
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Highbush
Title-Residential Condo & Other

No agent assigned

A great Home to raise your family. This is a move-in ready 3-bed, 2-bath townhome across three bright levels. West-facing for afternoon sun, with 9-ft ceilings and oversized windows. Upgrades! Quartz kitchen with breakfast bar and pot lights, engineered hardwood and oak staircase. Primary ensuite with Rain shower and full size bath. Two balconies plus a private rooftop terrace with treetop and greenspace views. Direct-access garage with tandem parking for two. Steps to Altona Forest trails, Rouge Park, minutes to the 401/407, schools and shopping. Come and see this one!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,920
Land Transfer Taxes$10,873
Legal Fees (Est.)
$
Total cash required for closing$156,353

Total Monthly Obligation

$4,188/mo
Mortgage $2,904
Monthly Loss $3,424
Principal$764
Interest$2,140
Property Tax$577
Condo Fees$507
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.6%3
5-Year IRR
13.0%57
10-Year IRR
13.0%
Returns Index
29.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,716/yr
NOI
$29,331/yr
Net Cash Flow
-$460/mo
Cash Margin
-11.1%1
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1870 Altona Road 18

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.