60 Hazelwood Avenue, Toronto E01

$1,049,000
60 Hazelwood Avenue

$1,049,000

New
31d
Semi-Detached 2-Storey

60 Hazelwood Avenue, Toronto E01

Total Monthly Obligation $5,100

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
31d
Score
18
Yield
4.8%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Semi-Detached
MLS® Number-E13814104
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-16.58 × 110 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$5,923.64 (2026)
Parking-1 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-TBD
Neighbourhood-Blake-Jones
Title-Residential Freehold

No agent assigned

Want a family home that could be yours for good? Welcome to 60 Hazelwood! Lovingly owned by the same family for generations, this incredible family home is located just off prime Danforth and is just waiting for you to make it your own. Perched on quaint & quiet Hazelwood Avenue, bustling Danforth Avenue & all its shops, restaurants, & the Pape Station connecting TTC Line 2 with the future Ontario Line are just a short jaunt away. Step inside & be wowed at the possibilities. The main level is currently set up with a separate kitchen, living room, and dining room, and can be kept this way or completely opened up. Upstairs find three family-sized bedrooms including a large primary room with a bay window letting in lots of natural light, plus a bathroom. Downstairs the unfinished basement offers plenty of storage, or finish it and create the ideal rec room! A detached single-car garage means extra storage & no fighting for street parking. Not that you'll need the car with the subway & future Ontario Line just a short walk away. The low-maintenance backyard means less time doing yardwork & more time enjoying the outdoors by the BBQ. This lovely home brimming with potential in one of Toronto's best neighbourhoods could be yours this fall!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,100/mo
Mortgage $4,231
Monthly Loss $3,987
Principal$1,113
Interest$3,118
Property Tax$494
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%35
10-Year IRR
10.5%
Returns Index
18.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,148/yr
NOI
$34,710/yr
Net Cash Flow
-$1,339/mo
Cash Margin
-32.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Hazelwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.