1870 Altona Road 13, Pickering

$798,000
1870 Altona Road 13

$798,000

New
31d
Condo Townhouse3-Storey

1870 Altona Road 13, Pickering

Total Monthly Obligation $4,529

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1600-1799
DOM
31d
Score
16
Yield
4.7%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Condo Townhouse
MLS® Number-E13814154
Beds-4
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Sep 22, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$7,200 (2026)
Maintenance-$510/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Shingles
Possession-Flexible
Neighbourhood-Highbush
Title-Residential Condo & Other

No agent assigned

Extensively Renovated 4-Bedroom Townhome with Unobstructed Forest Views! Significant investment has been made in renovations and modern upgrades throughout this bright, move-in-ready home. Featuring 9-ft ceilings, an open-concept layout, upgraded flooring, and a beautifully updated modern kitchen with quartz countertops, breakfast bar, and stainless steel appliances. Enjoy 2 private balconies plus an oversized forest-facing terrace with a gas line, creating exceptional outdoor space for entertaining or relaxing. Direct access from the double-car garage adds everyday convenience. Ideally located near schools, parks, trails, shopping, transit, and all amenities, with easy access to Hwy 401/407 and Pickering GO Station. A rare opportunity to own a thoughtfully renovated home where substantial investment has gone into creating a modern, comfortable, and stylish living space.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$638,400
Land Transfer Taxes$12,435
Legal Fees (Est.)
$
Total cash required for closing$173,535

Total Monthly Obligation

$4,529/mo
Mortgage $3,219
Monthly Loss $3,682
Principal$847
Interest$2,372
Property Tax$600
Condo Fees$510
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.4%16
10-Year IRR
7.9%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,572/yr
NOI
$18,095/yr
Net Cash Flow
-$1,711/mo
Cash Margin
-54.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1870 Altona Road 13

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.