501 Jones Avenue, Toronto E01

$999,000
501 Jones Avenue

$999,000

New
31d
Semi-Detached 2-Storey

501 Jones Avenue, Toronto E01

Total Monthly Obligation $4,781

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1100-1500
DOM
31d
Score
19
Yield
4.8%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Semi-Detached
MLS® Number-E13816758
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.67 × 100 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,517 (2026)
Parking-1 - Detached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-TBD
Neighbourhood-Blake-Jones
Title-Residential Freehold

No agent assigned

Attention All First Time Buyers or Investors, Great Income Property In A Very High Demand Area. Currently Set Up As 3 Self-Contained Units But It Can Be Easily Converted Main & Second Floor Into A Large Family Home With A Separate Walk Out In Law Unit With Extra Income. Well Maintained Property In Move In Condition. Great Family Neighbourhood, Close To Subway, Danforth Restaurants, Shopping, Schools, Parks, 24 Hrs TTC, Gerrard Square Shopping Mall, Lakeshore & Ash bridge Park. Very Clean Well Kept Home. Front & Backyard Beautifully Landscaped For Summer Entertaining. Detached Garage For Parking. Updated Electrical Wiring With 200 Amps Supply Panel. Roof Shingles Updated, High Efficiency Furnace & AC (Rental). If The Buyer Wants Seller Can Pay Off At The Time Of Closing. Furnace $69.99 & AC $74.99 a month. Hot Water Tank Rental $39 A Month.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,781/mo
Mortgage $4,030
Monthly Loss $3,721
Principal$1,060
Interest$2,969
Property Tax$376
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,216/yr
NOI
$34,377/yr
Net Cash Flow
-$1,165/mo
Cash Margin
-29.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 501 Jones Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.