786 Oliva Street, Pickering

$1,699,000
786 Oliva Street

$1,699,000

New
31d
Detached2-Storey

786 Oliva Street, Pickering

Total Monthly Obligation $8,019

Beds
5
Baths
5
Park
2
Sqft
2500-3000
DOM
31d
Score
14
Yield
2.8%
Cash on Cash
-11.6%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-E13816840
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-50 × 100 ft
Listed on site-Sep 22, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,494 (2025)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Aluminum Siding, Stucco (Plaster)
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-West Shore
Title-Residential Freehold

No agent assigned

Welcome To This Stunning Custom-Built Home In The Highly Coveted West Shore Community! Designed With Exceptional Style And Functionality, This Home Features A Spectacular Chef's Kitchen With High-End JennAir Built-In Appliances, A Large Centre Island With Waterfall Quartz Countertop, And Elegant Coffered Ceilings Extending Through The Kitchen And Family Room. The Bright, Open-Concept Main Floor Boasts Soaring 10-Ft Ceilings And Walks Out To A Spacious Deck With A Gas BBQ Line - Perfect For Entertaining. The Second Floor Offers 9-Ft Ceilings, 4 Spacious Bedrooms And 3 Full Bathrooms, Providing Ample Space For The Entire Family. FULLY FINISHED BASEMENT SUITE Complete With Its Own Separate Entrance, The Lower Level Offers A Full Kitchen, 2 Bedrooms, Bathroom And Spacious Living Area - Creating A Private, Self-Contained Living Space With Excellent Potential For Rental Income, A Nanny Suite Or Extended Family Living. Additional Features Include An EV Charger Outlet And Quality Finishes Throughout. Ideally Located Within Walking Distance To The Beach, Lake, Frenchman's Bay, Waterfront Trail And Schools, With Easy Access To Hwy 401. A Truly Exceptional Home In One Of The Area's Most Desirable Neighbourhoods! EXTRAS: Existing: Fridge, Stove, Dishwasher, Washer & Dryer, All Electrical Light Fixtures, All Window Coverings, Furnace, Central Air Conditioner, Garage Door Opener + Remote.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,200
Land Transfer Taxes$30,455
Legal Fees (Est.)
$
Total cash required for closing$371,755

Total Monthly Obligation

$8,019/mo
Mortgage $6,853
Monthly Loss $6,216
Principal$1,803
Interest$5,050
Property Tax$791
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.2%9
10-Year IRR
6.1%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,000/yr
NOI
$29,206/yr
Net Cash Flow
-$4,419/mo
Cash Margin
-110.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 786 Oliva Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.