17 Baldwin Street 209, Whitby

$758,500
17 Baldwin Street 209

$758,500

New
30d
Condo Townhouse3-Storey

17 Baldwin Street 209, Whitby

Total Monthly Obligation $4,239

Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
30d
Score
16
Yield
4.4%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.2%
Property Type-Condo Townhouse
MLS® Number-E13817200
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 23, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$6,110.25 (2026)
Maintenance-$470/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMEART REALTY SERVICES INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-30-59 days
Neighbourhood-Brooklin
Title-Residential Condo & Other

No agent assigned

Discover luxury living in this rare executive 3 bedroom, 3 bath condo-townhouse with double car garage located at 17 Baldwin St. set in the heart of downtown Brooklin. Access the main floor effortlessly from your double car garage via a private elevator. The spacious open-concept main level features 9-foot ceilings and a centralized kitchen that flows into both the living and dining areas. The kitchen is highlighted by a stunning center island with quartz countertops, pot drawers, custom cabinetry, and built-in designer lighting. The living room, perfect for entertaining or relaxing, opens onto an expansive private terrace for outdoor enjoyment. Surrounded by the charm of Brooklin's small-town character, you are moments from local cafés, scenic parks, and everyday essentials. With easy access to Highways 407, 412, and 401, plus nearby GO Transit, this prime location connects you to everything you need while offering a true sense of community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$606,800
Land Transfer Taxes$11,645
Legal Fees (Est.)
$
Total cash required for closing$164,845

Total Monthly Obligation

$4,239/mo
Mortgage $3,060
Monthly Loss $3,434
Principal$805
Interest$2,254
Property Tax$509
Condo Fees$470
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.8%14
10-Year IRR
7.5%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,672/yr
NOI
$16,155/yr
Net Cash Flow
-$1,713/mo
Cash Margin
-61.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Baldwin Street 209

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.