172 Clonmore Drive 5, Toronto E06

$729,000
172 Clonmore Drive 5

$729,000

Price Change
30d
Condo TownhouseStacked Townhouse

172 Clonmore Drive 5, Toronto E06

Total Monthly Obligation $3,719

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1000-1199
DOM
30d
Score
18
Yield
4.6%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Townhouse
MLS® Number-E13817444
Beds-3
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Sep 23, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-New
Maintenance-$578.37/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Ground Source)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-TBD
Neighbourhood-Birchcliffe-Cliffside
Title-Residential Condo & Other

No agent assigned

Priced to sell - Two storey, 3 bedroom, 3 bathroom, 1118 sqft of interior space and underground parking. Get more space without stretching into a higher price range! Brand new Clonmore Urban Towns, functional open concept layout, contemporary kitchen, comfortable living area, and flexible bedrooms for family, guests, or home office. Total 1286 sqft, including 168 sqft exterior space. **Great fit for young families, downsizers, or anyone looking for a low-maintenance townhouse lifestyle** Convenient east end location and easy access to Victoria Park Subway, Danforth GO, The Beaches, Scarborough Bluffs, everyday amenities, and transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$3,719/mo
Mortgage $2,941
Monthly Loss $2,945
Principal$774
Interest$2,167
Condo Fees$578
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,348/yr
NOI
$20,673/yr
Net Cash Flow
-$1,218/mo
Cash Margin
-43.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 172 Clonmore Drive 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.