1145 Logan Avenue 1102, Toronto E03

$439,900
1145 Logan Avenue 1102

$439,900

New
30d
Condo ApartmentApartment

1145 Logan Avenue 1102, Toronto E03

Total Monthly Obligation $3,078

Beds
2
Baths
1
Park
1
Sqft
600-699
DOM
30d
Score
21
Yield
7.7%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-E13817582
Beds-2
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,634.37 (2026)
Maintenance-$967/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Broadview North
Title-Residential Condo & Other

No agent assigned

Your Spacious East York Home Awaits - Privacy, Light & City Views! Some condos feel like condos... this one feels like home. Welcome to a spacious 2-bedroom corner suite in a well-managed, low-density condominium with just 3 suites per floor - offering a rare sense of space, privacy, and tranquility. The inviting open-concept living and dining area is perfect for relaxing or entertaining, while two large bedrooms, beautiful hardwood floors and a thoughtfully designed kitchen create a home that is both comfortable and functional. The kitchen features a built-in washing machine for added convenience. The building has benefited from numerous important capital improvements, including new hot & cold-water risers, a new boiler system, a new roof, garage resealing, enhanced security cameras, and upgraded elevators. Step outside onto your large, private, south-facing balcony and take in the open city vista. It is the kind of outdoor space that changes how you experience your home - perfect for morning coffee, an evening glass of wine, or simply watching the sky put on a show as the sun sets over the city. Enjoy the conveniences of exclusive parking and a locker, all in a vibrant East York neighbourhood with quick access to the TTC, DVP, shopping, schools, parks, and hiking trails. A wonderful opportunity for first-time buyers, or anyone looking for a home in a connected neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,920
Land Transfer Taxes$5,273
Legal Fees (Est.)
$
Total cash required for closing$94,753

Total Monthly Obligation

$3,078/mo
Mortgage $1,774
Monthly Loss $2,611
Principal$467
Interest$1,307
Property Tax$136
Condo Fees$967
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.7%40
10-Year IRR
11.4%
Returns Index
21.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,972/yr
NOI
$14,936/yr
Net Cash Flow
-$530/mo
Cash Margin
-18.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1145 Logan Avenue 1102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.