2301 Danforth Avenue 320, Toronto E02

$375,000
2301 Danforth Avenue 320

$375,000

Price Change
30d
Condo ApartmentApartment

2301 Danforth Avenue 320, Toronto E02

Total Monthly Obligation $2,312

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
30d
Score
20
Yield
6.1%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-E13818258
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,979.66 (2026)
Maintenance-$434.77/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-THE AGENCY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Front, Brick
Possession-30-59 days
Neighbourhood-East End-Danforth
Title-Residential Condo & Other

No agent assigned

Modern Condo In Upscale Boutique Building In The Heart Of Danforth Village.Open Concept,Bright Layout W Upgraded Finishes & Laminate Throughout.Walk Out To Balcony With Unobstructed North Views. Mins To Ttc Subway & Go Transit, Restaurants & Grocery Stores At Your Doorstep. Excellent Amenities; Roof Top Deck/Garden With Gas Bbq's And Spectacular City Views. Don't Miss This Opportunity To Live In The Danforth Community! Excellent Walking Score Of 91.Amenities: Rooftop Terrace, Gym, PartyLounge, Concierge, & Pet Spa. Fabulous Location-Shopping At Your Door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$300,000
Land Transfer Taxes$4,100
Legal Fees (Est.)
$
Total cash required for closing$80,600

Total Monthly Obligation

$2,312/mo
Mortgage $1,513
Monthly Loss $1,914
Principal$398
Interest$1,115
Property Tax$165
Condo Fees$435
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.7%27
10-Year IRR
9.7%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,704/yr
NOI
$10,837/yr
Net Cash Flow
-$610/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
32.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2301 Danforth Avenue 320

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.