2431 Hibiscus Drive, Pickering

$1,324,900
2431 Hibiscus Drive

$1,324,900

New
30d
Detached2-Storey

2431 Hibiscus Drive, Pickering

Total Monthly Obligation $6,623

Beds
4
Baths
4
Park
2
Sqft
3000-3500
DOM
30d
Score
15
Yield
3.6%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-E13818646
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-53.97 × 73.59 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$10,845.4 (2026)
Parking-4 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-30-90 Days
Neighbourhood-Rural Pickering
Title-Residential Freehold

No agent assigned

Spacious And Bright Mattamy-Built Corner Detached Home Located In A Highly Sought-After Family-Oriented Community In Pickering. Offering Over 3,398 Sq. Ft. Of Living Space, This Stunning 4-Bedroom, 4-Bathroom Home Is Filled With Natural Light Throughout. Features Include A Double-Door Entry, Hardwood Flooring On The Main Floor, A Cozy Family Room With A Fireplace, And Oak Staircase. The Modern Kitchen Is Equipped With Stainless Steel Appliances, A Breakfast Bar, And Overlooks The Large Breakfast Area With A Walkout To The Deck And Fully Fenced Backyard. The Second Floor Offers 3 Full Bathrooms And Generously Sized Bedrooms With Large Windows That Flood The Home With Natural Light. The Primary Bedroom Features Coffered Ceilings, A Luxurious 5-Piece Ensuite, And Large His-And-Her Walk-In Closets. Additional Highlights Include Main-Floor Laundry With Direct Garage Access, An EV Charger, Zebra Blinds Throughout, And A Basement Featuring Large Windows And A Cold Cellar. Located Just Steps From The Brand-New Josiah Henson Public School, Parks, And Another New School Currently Under Construction. Conveniently Close To Highways, Trails, Shopping, Schools, And All Essential Amenities. Don't Miss This Exceptional Opportunity To Own A Beautiful Family Home In One Of Pickering's Most Desirable Neighbourhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,059,920
Land Transfer Taxes$22,973
Legal Fees (Est.)
$
Total cash required for closing$289,453

Total Monthly Obligation

$6,623/mo
Mortgage $5,344
Monthly Loss $5,217
Principal$1,406
Interest$3,938
Property Tax$904
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.7%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,072/yr
NOI
$27,919/yr
Net Cash Flow
-$3,018/mo
Cash Margin
-75.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2431 Hibiscus Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.