131 Taunton Road E 204, Oshawa

$349,000
131 Taunton Road E 204

$349,000

New
30d
Condo ApartmentApartment

131 Taunton Road E 204, Oshawa

Total Monthly Obligation $2,579

Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
30d
Score
24
Yield
8.8%
Cash on Cash
2.2%
Cap Rate
5.0%
5Y IRR
17.3%
10Y IRR
16.0%
Property Type-Condo Apartment
MLS® Number-E13818920
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,409 (2025)
Maintenance-$770/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-DAN PLOWMAN TEAM REALTY INC.
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Centennial
Title-Residential Condo & Other

No agent assigned

An All-Inclusive Lifestyle Beckons You At Unit 204, 131 Taunton Road East. This Bright And Spacious 2-Bedroom, 1-Bathroom Second-Floor Condo Ideally Located On Taunton Road In Oshawa, Features A Functional Open-Concept Layout With Generously Sized Principal Rooms And A Functional Kitchen Overlooking The Living And Dining Area.Enjoy Your Morning Coffee Or Unwind After A Long Day On The Private, Oversized Walkout Balcony, Surrounded By Mature Trees That Provide Privacy, Shade, And Picturesque Views. One Of The Standout Features Is The All-Inclusive Maintenance Fee Covering All Utilities, Building Insurance, And Common Elements, Making Monthly Budgeting Simple And Stress-Free. Ideally Located Close To Shopping, Restaurants, Parks, Public Transit, Durham College, Ontario Tech University, And Highway 407, This Is An Exceptional Opportunity For First-Time Buyers, Downsizers, Or Investors Seeking Outstanding Value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,579/mo
Mortgage $1,408
Monthly Loss $2,208
Principal$370
Interest$1,037
Property Tax$201
Condo Fees$770
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.7%55
10-Year IRR
13.0%
Returns Index
28.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,792/yr
NOI
$13,664/yr
Net Cash Flow
-$269/mo
Cash Margin
-10.5%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
32.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 131 Taunton Road E 204

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.