427 WINDSFIELDS FARM Drive W, Oshawa

$869,900
427 WINDSFIELDS FARM Drive W

$869,900

New
29d
Detached2-Storey

427 WINDSFIELDS FARM Drive W, Oshawa

Total Monthly Obligation $4,486

Beds
4
Baths
3
Park
1
Sqft
2000-2500
DOM
29d
Score
18
Yield
4.9%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-E13822310
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-29.3 × 100.52 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,224 (2026)
Parking-2 - Attached
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOME CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30/60
Neighbourhood-Windfields
Title-Residential Freehold

No agent assigned

*Open House Sunday 1-4* Welcome to this beautifully maintained 4-bedroom, 3-bathroom family home, ideally located in one of Oshawa's most desirable neighborhoods. The thoughtfully designed main floor features 9-foot ceilings, elegant hardwood flooring, a spacious separate living room, a formal dining room and a warm, inviting family room-perfect for everyday living and entertaining. The bright and functional layout includes a separate side entrance to the basement, offering excellent potential for an in-law suite or additional living space. The basement also features a rough-in, providing added possibilities for future customization. Upstairs, you'll find four generously sized bedrooms, including a spacious primary retreat complete with a 4-piece ensuite and two walk-in closets. Best of all, the convenient second-floor laundry room makes everyday family living that much easier. Additional upgrades include a full-brick exterior, larger windows and doors, California shutters, pot lights and granite countertops. With plenty of room for the entire family, this impressive home offers an ideal combination of comfort, space and future potential. Conveniently located just minutes from Costco, shopping, restaurants, parks and everyday amenities. Commuters will appreciate quick access to Highway 407, while families will enjoy being close to newer schools, Durham College, Ontario Tech University and public transit. This is an outstanding opportunity to own a spacious family home in a thriving, family-friendly community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,920
Land Transfer Taxes$13,873
Legal Fees (Est.)
$
Total cash required for closing$189,353

Total Monthly Obligation

$4,486/mo
Mortgage $3,509
Monthly Loss $3,563
Principal$923
Interest$2,586
Property Tax$602
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,900/yr
NOI
$26,886/yr
Net Cash Flow
-$1,268/mo
Cash Margin
-35.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo34
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 427 WINDSFIELDS FARM Drive W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.