735 Sheppard Avenue 50, Pickering

$729,900
735 Sheppard Avenue 50

$729,900

Price Change
29d
Condo Townhouse2-Storey

735 Sheppard Avenue 50, Pickering

Total Monthly Obligation $3,797

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
29d
Score
17
Yield
4.6%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Condo Townhouse
MLS® Number-E13822588
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,161.93 (2026)
Maintenance-$222.47/mo
Locker-None
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Possession-90-120 days
Neighbourhood-Woodlands
Title-Residential Condo & Other

No agent assigned

Rarely Offered End-Unit Townhome in Pickering's Desirable Woodlands Community! One of the largest layouts in the complex, this bright and beautifully maintained home offers an impressive amount of living space with a warm, modern feel throughout. The main floor features smooth ceilings and pot lights throughout the kitchen, dining and living areas, creating a bright, contemporary and inviting space. The spacious kitchen, living room and dining area are perfect for both everyday living and entertaining, while the generous recreation room features a walk-out to a fully fenced private backyard complete with a stone patio and convenient access to the front of the home. Step outside from the kitchen to the large upper deck, ideal for summer barbecues, morning coffee or simply relaxing outdoors. California shutters throughout add a polished finishing touch. Ideally located close to shopping, restaurants, schools, parks, public transit, Pickering GO, Highway 401 and everyday amenities. A wonderful opportunity to enjoy the added privacy, natural light and space of an end unit, along with generous indoor and outdoor living areas in a convenient Pickering location. This is one you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,920
Land Transfer Taxes$11,073
Legal Fees (Est.)
$
Total cash required for closing$158,553

Total Monthly Obligation

$3,797/mo
Mortgage $2,944
Monthly Loss $3,022
Principal$775
Interest$2,169
Property Tax$430
Condo Fees$222
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,468/yr
NOI
$19,890/yr
Net Cash Flow
-$1,287/mo
Cash Margin
-46.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 735 Sheppard Avenue 50

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.