2540 William Jackson Drive 603, Pickering

$778,888
2540 William Jackson Drive 603

$778,888

Price Change
29d
Condo Townhouse3-Storey

2540 William Jackson Drive 603, Pickering

Total Monthly Obligation $4,295

Bed+Den
4+1
Baths
5
Park
1
Sqft
1800-1999
DOM
29d
Score
16
Yield
4.6%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Townhouse
MLS® Number-E13824104
Bed+Den-4+1
Bathrooms-5
Size-1800-1999 sqft
Listed on site-Sep 24, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$6,918 (2025)
Maintenance-$376.94/mo
Locker-None
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-PROPERTY XCHANGE REALTY POINT
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Duffin Heights
Title-Residential Condo & Other

No agent assigned

Beautifully designed 3-storey townhome offering nearly 2,000 sq. ft. of thoughtfully planned living space in a quiet Pickering community. This is not a stacked townhouse, offering enhanced privacy, more traditional residential feel with built-in garage, private driveway, and functional multi-level layout ideal for families, professionals, or multi-generational living. The second living level features 9-foot ceilings, hardwood flooring, open-concept living and dining area with walk-out to private terrace balcony, creating a bright and inviting space for everyday living and entertaining. The kitchen offers extra-tall cabinetry, generous counter space, and stainless steel appliances. Upstairs features 3 spacious bedrooms including a primary suite with walk-in closet and ensuite bath, while the additional bedrooms share a well-appointed 4-piece bathroom. One of the standout features of this home is the versatile ground-level living space with its own separate entrance, kitchenette area, full bathroom, and private living space, offering exceptional flexibility for extended family, guests, home office use, or additional living functionality. An unfinished basement area provides even more untapped potential for storage, workspace, or future customization. Located in the highly desirable Duffin Heights community, this home is surrounded by exceptional everyday conveniences including nearby parks, trails, green space, restaurants, shopping, banks, fitness centres, medical clinics, dental offices, pharmacies, transit access, and nearby places of worship. Minutes to Planet Fitness, Pickering Town Centre, SmartCentres Pickering, Rouge National Urban Park, Brock Road, Hwy 401, Pickering GO Station, and Lake Ridge Health. Families will appreciate nearby schools, school bus pickup/drop-off access in the area, playgrounds, and strong sense of community this neighbourhood offers, making this an ideal opportunity to enjoy comfort, flexibility, and lifestyle in one desirable location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,110
Land Transfer Taxes$12,053
Legal Fees (Est.)
$
Total cash required for closing$169,331

Total Monthly Obligation

$4,295/mo
Mortgage $3,142
Monthly Loss $3,468
Principal$827
Interest$2,315
Property Tax$577
Condo Fees$377
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.7%17
10-Year IRR
8.1%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$18,559/yr
Net Cash Flow
-$1,595/mo
Cash Margin
-53.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2540 William Jackson Drive 603

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.