10 Fire King Drive, Whitby

$1,169,900
10 Fire King Drive

$1,169,900

New
29d
Detached2-Storey

10 Fire King Drive, Whitby

Total Monthly Obligation $5,704

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
29d
Score
15
Yield
3.6%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-E13824280
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.09 × 97.57 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,316.05 (2026)
Parking-4 - Attached
Basement-Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-60-90 Days
Neighbourhood-Rural Whitby
Title-Residential Freehold

No agent assigned

Immaculately Maintained, One-Year-Old Paradise-Built Home With A Bright, Spacious Open-Concept Layout And Energy Star Efficiency. Enjoy 9-Foot Ceilings On The Main And Second Floors, Hardwood Flooring Throughout, Smooth Main-Floor Ceilings, An Oak Staircase And Zebra Blinds Throughout. The Dining Area Flows Into The Great Room, Featuring An Upgraded Built-In Electric Fireplace And Views Of The Backyard. The Kitchen Offers Quartz Countertops, A Breakfast Bar And Stainless Steel Appliances, While The Breakfast Area Walks Out To The Backyard. The Primary Bedroom Features A Walk-In Closet And A Four-Piece Ensuite With A Glass Shower And Freestanding Soaker Tub. Two Additional Bedrooms Share A Semi-Ensuite With An Upgraded Glass Shower, And A Separate Four-Piece Bathroom Completes The Second Floor. Additional Features Include Main-Floor Laundry With Direct Garage Access, A Legal Side-Door Entrance To The Basement, A Rough-In For A Basement Bathroom, Fresh Paint And Remaining Tarion Warranty Coverage. Located In The Highly Desirable Whitby Community, Offering Easy Access To Highways 401, 412 & 407, Top-Rated Schools Brand New School Opened Sept 2026, Steps To Parks, And Just Minutes To Whitby GO Station, Costco, Walmart, Thermea Spa, Recreational Sports Complexes, Gyms And Many Other Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$935,920
Land Transfer Taxes$19,873
Legal Fees (Est.)
$
Total cash required for closing$255,353

Total Monthly Obligation

$5,704/mo
Mortgage $4,719
Monthly Loss $4,462
Principal$1,242
Interest$3,477
Property Tax$610
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,964/yr
NOI
$25,952/yr
Net Cash Flow
-$2,556/mo
Cash Margin
-73.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Fire King Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.