99 Bill Hutchinson Crescent, Clarington

$740,000
99 Bill Hutchinson Crescent

$740,000

New
29d
Att/Row/Townhouse2-Storey

99 Bill Hutchinson Crescent, Clarington

Total Monthly Obligation $3,739

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
29d
Score
18
Yield
4.7%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Att/Row/Townhouse
MLS® Number-E13824302
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-23.02 × 98.67 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,553 (2025)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX COMMUNITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Welcome To 99 Bill Hutchinson Crescent, Bowmanville! Beautiful Executive Townhome Featuring 3 Bedrooms & 3 Washrooms With A Bright Open-Concept Layout. Modern Kitchen With Granite Countertops, Stainless Steel Appliances & Spacious Eat-In Area. Hardwood Flooring Throughout Main Level. Primary Bedroom Offers A Walk-In Closet & 4-Piece Ensuite. Generous Secondary Bedrooms, Built-In Garage With Direct Interior Access & Plenty Of Natural Light. Conveniently Located Close To Schools, Parks, Shopping, GO Transit & Quick Access To Highways 401 & 412. Move-In Ready And A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$592,000
Land Transfer Taxes$11,275
Legal Fees (Est.)
$
Total cash required for closing$160,775

Total Monthly Obligation

$3,739/mo
Mortgage $2,985
Monthly Loss $2,954
Principal$785
Interest$2,199
Property Tax$379
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,572/yr
NOI
$22,062/yr
Net Cash Flow
-$1,146/mo
Cash Margin
-39.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 99 Bill Hutchinson Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.