3151 Bridletowne Circle #602, Toronto E05

$549,999
3151 Bridletowne Circle #602

$549,999

New
29d
Condo ApartmentApartment

3151 Bridletowne Circle #602, Toronto E05

Total Monthly Obligation $4,098

Bed+Den
3+1
Baths
2
Park
2
Sqft
1400-1599
DOM
29d
Score
15
Yield
6.3%
Cash on Cash
-10.5%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Condo Apartment
MLS® Number-E13824696
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,179 (2025)
Maintenance-$1,497.41/mo
Locker-Ensuite
Parking-3 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-Flex/30/60/90 Days
Neighbourhood-L'Amoreaux
Title-Residential Condo & Other

No agent assigned

THE SPACE OF A HOUSE, THE CONVENIENCE OF CONDO LIVING! Welcome to this beautifully updated 2-bedroom + den, 2-bathroom corner unit suite in the heart of L'Amoreaux. From the moment you step inside, you'll appreciate the bright, welcoming feel, hardwood flooring and tasteful updates throughout. The expansive living and dining areas provide plenty of room to entertain, while large windows fill the home with natural light and a walkout extends the living space to a private balcony. The generously sized kitchen offers ample cabinetry and overlooks the separate den/entertainment area-a fantastic bonus space with its own walkout to a second private balcony. Whether used as a family room, home office or entertainment space, the den provides the kind of flexibility that makes this layout truly special. The oversized primary retreat features a private 4-piece ensuite and impressive walk-in closet, while the spacious second bedroom, additional full bathroom, ensuite laundry and excellent in-suite storage make the home as practical as it is comfortable. Adding even more value is the rare convenience of THREE PARKING SPACES, an exceptional find in condo living. Enjoy an impressive collection of building amenities including an indoor pool, fitness centre, sauna, tennis courts, games room and party room. Ideally situated near Bridlewood Mall, parks, schools, TTC and everyday conveniences, with easy access to Highways 401, 404 and 407. Beautifully updated, exceptionally spacious, with two private balconies and three parking spaces-this is condo living without compromising on the comforts of home. Welcome home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,999
Land Transfer Taxes$7,475
Legal Fees (Est.)
$
Total cash required for closing$118,975

Total Monthly Obligation

$4,098/mo
Mortgage $2,219
Monthly Loss $3,514
Principal$584
Interest$1,635
Property Tax$182
Condo Fees$1,497
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.2%0
5-Year IRR
4.2%9
10-Year IRR
6.5%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,620/yr
NOI
$8,610/yr
Net Cash Flow
-$1,501/mo
Cash Margin
-52.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3151 Bridletowne Circle #602

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.