21 Souter Drive, Whitby

$1,399,990
21 Souter Drive

$1,399,990

New
29d
Detached2-Storey

21 Souter Drive, Whitby

Total Monthly Obligation $6,955

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
29d
Score
15
Yield
3.7%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-E13825328
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-57.41 × 100.22 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,198.18 (2026)
Parking-4 - Attached
Basement-Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Whitby
Title-Residential Freehold

No agent assigned

Welcome to 21 Souter Dr, a beautiful 4 bedroom, 4 bathroom detached home situated on a premiumcorner lot in the highly sought after Whitby Meadows community. Offering approximately 2,840sq. ft. of above grade living space, this home offers a spacious and thoughtfully designedlayout with impressive finishes throughout. The corner lot provides excellent curb appeal,added privacy and an abundance of natural light, with no neighbouring home directly beside thegarage.The main floor features soaring ceilings, hardwood flooring, elegant coffered ceilings andgenerously sized principal rooms that are ideal for both everyday family living andentertaining. The upgraded kitchen is the heart of the home, complete with quartz countertops,matching quartz backsplash, a large centre island, upgraded stainless steel appliances, builtin oven and porcelain flooring. The breakfast area offers a walkout to the yard, creating abright and inviting space for the family to enjoy.Upstairs, the spacious great room stands out with its impressive vaulted ceiling, hardwoodflooring and beautiful fireplace with marble surround. The primary bedroom features a walk incloset and luxurious 5 piece ensuite, while the additional bedrooms are generously sized withexcellent closet space and ensuite or semi ensuite access.The partially finished basement has a separate entrance, a permit and electrical and plumbingrough ins, offering excellent potential for additional living space or future incomeopportunities. Located steps from a park and newly opened Whitby Meadows Public School, this isan ideal location for families. With easy access to Hwy 412, 401 and 407, as well as shopping,transit and everyday amenities, this home offers the perfect combination of space, comfort,location and future potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,992
Land Transfer Taxes$24,475
Legal Fees (Est.)
$
Total cash required for closing$305,973

Total Monthly Obligation

$6,955/mo
Mortgage $5,647
Monthly Loss $5,469
Principal$1,486
Interest$4,161
Property Tax$933
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,120/yr
NOI
$30,310/yr
Net Cash Flow
-$3,121/mo
Cash Margin
-73.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Souter Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.