20 Jeavons Avenue, Toronto E04

$949,000
20 Jeavons Avenue

$949,000

New
29d
Detached2-Storey

20 Jeavons Avenue, Toronto E04

Total Monthly Obligation $4,671

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
29d
Score
20
Yield
5.3%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.1%
Property Type-Detached
MLS® Number-E13825440
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-24.44 × 104.86 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,618 (2025)
Parking-3 - Built-In
Basement-Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-CMI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Clairlea-Birchmount
Title-Residential Freehold

No agent assigned

Modern Masterpiece in Prime Birchmount- Clairlea! Step into this stunning, nearly-new only 4 years old detached two-story home, offering over 2200 Sq Ft of luxurious living space in a highly coveted community. This exceptional residence is perfectly designed for the modern family. The main floor features a bright, open-concept layout, seamlessly connecting the spacious living area, a chef-friendly kitchen with abundant cabinetry, and a dining area with direct balcony access perfect for effortless entertaining. Upstairs, the expansive primary suite is a true retreat, boasting a large walk-in closet and a spa-inspired 5-piece ensuite. Three more generous bedrooms share two additional full bathrooms. The fully finished walkout basement extends your living space with a beautiful rec room, an extra bedroom, and a full bathroom. Outside, the beautiful backyard is ready for your summer gatherings. Enjoy unparalleled convenience with schools, parks, major highways, and shopping all just minutes away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,671/mo
Mortgage $3,828
Monthly Loss $3,664
Principal$1,007
Interest$2,821
Property Tax$468
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.5%47
10-Year IRR
11.8%
Returns Index
24.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,640/yr
NOI
$35,458/yr
Net Cash Flow
-$873/mo
Cash Margin
-20.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Jeavons Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.