2627 Mccowan Road Uph 07, Toronto E07

$509,900
2627 Mccowan Road Uph 07

$509,900

Price Change
29d
Condo ApartmentApartment

2627 Mccowan Road Uph 07, Toronto E07

Total Monthly Obligation $3,161

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
29d
Score
19
Yield
6.0%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-E13825716
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,363.32 (2026)
Maintenance-$707.68/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-AIMHOME REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Agincourt North
Title-Residential Condo & Other

No agent assigned

Luxury Monarch Condo. Bright Upper Penthouse Corner Unit Offers 2 Large Bedrooms, 2 bathrooms with plenty of natural light and unobstructed Views. Laminate Floors Throughout. 9 Ft Ceilings. Premium Amenities include: Tennis Court, Indoor Pool, Billiards Room, Library, 24-Hour Security And Concierge. TTC At Your Doorstep. Steps to Woodside Square, Banks, Grocery Stores, Schools. Close To Scarborough Town Centre Mall And Highway 401.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,920
Land Transfer Taxes$6,673
Legal Fees (Est.)
$
Total cash required for closing$110,153

Total Monthly Obligation

$3,161/mo
Mortgage $2,057
Monthly Loss $2,620
Principal$541
Interest$1,516
Property Tax$197
Condo Fees$708
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.4%26
10-Year IRR
9.5%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,684/yr
NOI
$14,360/yr
Net Cash Flow
-$860/mo
Cash Margin
-33.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2627 Mccowan Road Uph 07

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.