100 Echo Point 603, Toronto E05

$499,000
100 Echo Point 603

$499,000

New
29d
Condo ApartmentApartment

100 Echo Point 603, Toronto E05

Total Monthly Obligation $3,135

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
29d
Score
21
Yield
6.9%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-E13825900
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$1,644 (2025)
Maintenance-$785/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Other (Gas)
Brokerage-CMI REAL ESTATE INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Front
Possession-Immediate
Neighbourhood-L'Amoreaux
Title-Residential Condo & Other

No agent assigned

Bright & Spacious 3-Bedroom Condo in Prime Scarborough Location! Welcome to this sun-filled and generous 3-bedroom, 2-bathroom condo unit situated in a high-demand Scarborough neighborhood. Featuring low-maintenance laminate flooring throughout, this home offers a functional layout designed for easy living. The primary bedroom boasts a private walk-in closet and a dedicated 2-piece ensuite bath. Unbeatable location-steps to TTC transit and major shopping malls, with quick access to parks, schools, Scarborough Health Network hospital, banks, and medical centers. Commuters will love the seamless access to Highways 401 and 404. Fantastic value for families and investors alike!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,135/mo
Mortgage $2,013
Monthly Loss $2,605
Principal$530
Interest$1,483
Property Tax$137
Condo Fees$785
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.9%42
10-Year IRR
11.5%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,284/yr
NOI
$17,392/yr
Net Cash Flow
-$564/mo
Cash Margin
-19.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Echo Point 603

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.