758 Coldstream Drive, Oshawa

$899,000
758 Coldstream Drive

$899,000

New
29d
DetachedBungalow

758 Coldstream Drive, Oshawa

Total Monthly Obligation $4,628

Beds
6
Baths
3
Park
4
Sqft
1500-2000
DOM
29d
Score
17
Yield
4.3%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-E13825902
Beds-6
Bathrooms-3
Size-1500-2000 sqft
Lot Size-57.32 × 110 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,514.38 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Rouge River Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-tbd
Neighbourhood-Samac
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained, sun-filled all-brick bungalow situated on a desirable corner lot in a sought-after North Oshawa neighbourhood. Offering approximately 3,000 sq. ft. of finished living space, this spacious and versatile home provides an abundance of room for comfortable family living and entertaining. The bright main level features soaring ceilings, hardwood flooring, pot lighting, new California style blinds and a thoughtfully designed layout with a formal living room, open-concept dining area and inviting family room complete with a gas fireplace and walkout to the deck. The modern kitchen showcases quartz countertops, a centre island, stainless steel appliances, a stylish backsplash, pantry storage and recently renovated cabinets, creating a functional space for everyday living. The primary bedroom offers hardwood flooring, a walk-in closet and a 4-piece ensuite with jacuzzi tub, while two additional bright bedrooms provide generous accommodation. The main floor laundry room offers added convenience and functionality. The fully finished basement adds exceptional versatility with a large open-concept recreation area, three additional bedrooms, an office and a full bathroom. Large windows throughout the lower level bring in plenty of natural light, making the space ideal for extended family, guests, or additional living space. Outside, enjoy a private backyard with a multi-level three-stage deck and gas BBQ connection, perfect for relaxing or entertaining. Conveniently located close to schools, parks, transit with bus stops in both directions, Delpark Homes Recreation Centre, shopping and everyday amenities, with easy access to Hwy 407. An exceptional opportunity offering generous living space, flexible accommodations and a convenient Oshawa location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,628/mo
Mortgage $3,626
Monthly Loss $3,673
Principal$954
Interest$2,672
Property Tax$626
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,072/yr
NOI
$23,150/yr
Net Cash Flow
-$1,697/mo
Cash Margin
-52.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 758 Coldstream Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.