926 Ivy Court, Oshawa

$699,000
926 Ivy Court

$699,000

Price Change
29d
Detached2-Storey

926 Ivy Court, Oshawa

Total Monthly Obligation $3,592

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
1500-2000
DOM
29d
Score
21
Yield
5.5%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Detached
MLS® Number-E13826384
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-18.65 × 123.36 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,773.28 (2026)
Parking-3 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Donevan
Title-Residential Freehold

No agent assigned

Situated on a pie shaped lot in quiet cul-de-sac this beautifully updated 4-bedroom, 2-storey home features recent upgrades throughout, including a new roof (2024), modern bathrooms (2022 & 2023), asphalt driveway (2022), and central A/C (2023). Carport with separate entrance to fully finished basement (2024).Landscaping improved with interlock patio and armour stone retaining wall. Property is sold "as is where is" with no representations or warranties.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,592/mo
Mortgage $2,820
Monthly Loss $2,850
Principal$742
Interest$2,078
Property Tax$398
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,748/yr
NOI
$25,600/yr
Net Cash Flow
-$686/mo
Cash Margin
-21.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 926 Ivy Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.