1661 Nash Road H11 - 76, Clarington

$450,000
1661 Nash Road H11 - 76

$450,000

New
29d
Condo Townhouse2-Storey

1661 Nash Road H11 - 76, Clarington

Total Monthly Obligation $3,480

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1600-1799
DOM
29d
Score
26
Yield
9.9%
Cash on Cash
4.6%
Cap Rate
5.6%
5Y IRR
19.2%
10Y IRR
17.6%
Property Type-Condo Townhouse
MLS® Number-E13826466
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,207.44 (2026)
Maintenance-$1,197.77/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Electric)
Brokerage-DAN PLOWMAN TEAM REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Wood
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible
Neighbourhood-Courtice
Title-Residential Condo & Other

No agent assigned

Experience Low-Maintenance, Resort-Style Living At Parkwood Village In This Renovated 3 Bedroom, 3 Washroom Townhouse! Over 1,650 Sq. Ft. Of Beautifully Updated, Light-Filled Space Designed For Relaxation And Effortless Hosting. The Main Floor Has A Warm, Connected Flow, With Living And Dining Areas Separated By A Double-Sided Wood Burning Fireplace That Gives Both Spaces A Natural Focal Point. A Juliette Balcony Off The Living Room Brings In Fresh Air, While The Open Kitchen Keeps The Space Bright And Functional With Stainless Steel Appliances And Room To Stay Connected While Hosting. The Solarium With Skylights Is A Bonus, Offering A Sun-Filled Spot For Morning Coffee, Plants, Reading, Or A Quiet Place To Unwind. Upstairs, The Primary Suite Feels Like A Retreat With Its Own Juliette Balcony And 4-Piece Ensuite Featuring A Free-Standing Soaker Tub And Separate Shower. Two Additional Bedrooms Complete The Upper Level. Within Walking Distance Of Amenities And Close To Schools, Highway 401 And 407. The Community Offers Tennis Courts, Pickleball Courts, Car Wash Bays, Ev Chargers, A Banquet Hall, And A Bbq Area.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$360,000
Land Transfer Taxes$5,475
Legal Fees (Est.)
$
Total cash required for closing$96,975

Total Monthly Obligation

$3,480/mo
Mortgage $1,815
Monthly Loss $3,003
Principal$478
Interest$1,338
Property Tax$267
Condo Fees$1,198
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.7%5
5-Year IRR
14.8%70
10-Year IRR
14.8%
Returns Index
36.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,568/yr
NOI
$20,131/yr
Net Cash Flow
-$138/mo
Cash Margin
-3.7%2
Cash Flow Index
2.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9221
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
28.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1661 Nash Road H11 - 76

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.