50 Ranstone Gardens, Toronto E04

$1,099,900
50 Ranstone Gardens

$1,099,900

New
29d
DetachedBungalow

50 Ranstone Gardens, Toronto E04

Total Monthly Obligation $5,154

Beds
5
Baths
3
Park
3
Sqft
700-1100
DOM
29d
Score
19
Yield
4.7%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-E13826654
Beds-5
Bathrooms-3
Size-700-1100 sqft
Lot Size-44 × 255 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,102 (2025)
Parking-4 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-TONY K REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Ionview
Title-Residential Freehold

No agent assigned

Beautifully renovated bungalow in the heart of Scarborough, nestled in a safe and quiet neighbourhood. **Premium lot 44ft x 255ft** This spacious 3 plus 2 bedroom home features a functional layout ideal for families, investors, or multi generational living. The bright and updated interior is designed for modern living, with large windows that fill the home with natural light. The main level offers three well proportioned bedrooms, inviting living and dining spaces, and a practical kitchen that flows seamlessly for everyday living and entertaining. The true standout feature is the exceptional flexibility. With plumbing already in place for up to three kitchens, the home presents outstanding income or in law suite potential with private separate entrances. The finished basement includes a rec room/bedroom. There are two full washrooms, and an additional bedroom, creating the possibility for up to three self contained units. Located minutes from Kennedy Station and the Eglinton Crosstown LRT, commuting is effortless. Schools, parks, restaurants, and everyday amenities are all nearby, making this an ideal opportunity for homeowners and investors alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,920
Land Transfer Taxes$18,473
Legal Fees (Est.)
$
Total cash required for closing$239,953

Total Monthly Obligation

$5,154/mo
Mortgage $4,437
Monthly Loss $3,986
Principal$1,168
Interest$3,269
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.4%38
10-Year IRR
10.8%
Returns Index
20.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,600/yr
NOI
$37,838/yr
Net Cash Flow
-$1,284/mo
Cash Margin
-29.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Ranstone Gardens

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.