349 Kingsdale Avenue, Oshawa

$479,900
349 Kingsdale Avenue

$479,900

New
29d
DetachedBungalow

349 Kingsdale Avenue, Oshawa

Total Monthly Obligation $2,638

Beds
2
Baths
1
Park
3
Sqft
< 700
DOM
29d
Score
18
Yield
4.6%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-E13826760
Beds-2
Bathrooms-1
Size-< 700 sqft
Lot Size-34.17 × 100 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-100+
Taxes-$3,926.19 (2025)
Parking-3 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Right At Home Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-30 days
Neighbourhood-O'Neill
Title-Residential Freehold

No agent assigned

Welcome to this warm and welcoming 2-bedroom bungalow in Oshawa's desirable Connaught Park neighbourhood. Situated on a generous lot in a mature North Oshawa community, this charming home offers exceptional value for first-time buyers, down-sizers, investors, or those seeking future potential.Freshly painted throughout with bright, inviting living spaces, the home features a bright functional kitchen with space for casual dining and walk-out to a mudroom, two spacious bedrooms with ample natural light, and some original hardwood flooring and plank subfloors that add character and charm. The rear mudroom provides walk-out access to a private, fully fenced backyard, while the large covered front porch offers the perfect place to relax and enjoy summer evenings.The full unfinished basement includes a laundry area and abundant storage space. Parking for up to three vehicles adds additional convenience.Ideally located just steps to O'Neill Collegiate, Dr. S.J. Phillips Public School, parks, public transit, shopping and everyday amenities. Enjoy convenient access to the Costco retail district, Lakeridge Health Oshawa Hospital, Durham College, Ontario Tech University, and the restaurants, shops and entertainment of Downtown Oshawa.A unique feature of this property is the vacant lots located directly behind and beside the home, creating added privacy, an open feel, and potential future development opportunities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,920
Land Transfer Taxes$6,073
Legal Fees (Est.)
$
Total cash required for closing$103,553

Total Monthly Obligation

$2,638/mo
Mortgage $1,936
Monthly Loss $2,129
Principal$509
Interest$1,426
Property Tax$327
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.6%17
10-Year IRR
8.0%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,900/yr
NOI
$11,284/yr
Net Cash Flow
-$995/mo
Cash Margin
-54.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 349 Kingsdale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.