46 Monastery Lane, Toronto E04

$1,488,000
46 Monastery Lane

$1,488,000

New
28d
Detached2-Storey

46 Monastery Lane, Toronto E04

Total Monthly Obligation $6,859

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
28d
Score
17
Yield
4.2%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-E13826996
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-29.53 × 100.07 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,777.14 (2026)
Parking-4 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOME STANDARDS BRICKSTONE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Clairlea-Birchmount
Title-Residential Freehold

No agent assigned

Absolutely Fabulous Warden Woods Detached 4-Bedroom, 4-Bathroom Home. Walk Out To The Deck And Garden-A Great Space For Entertaining. Huge Primary Bedroom And Fully Finished Basement. This Home Backs Onto A Park/Sports Field With Tennis Facilities And More. Short Walk To Warden Subway, Schools, Parks And Big-Box Stores. Located Directly Across From The Famous SATEC School! Situated In The Sought-After Clairlea Neighbourhood In Toronto, Close To Warden Subway Station And The Don Valley Parkway. Short Walk To Schools, Shopping Plazas, Community Centre, Soccer Field, Playground And Children's Water Park.The Home Is Located On A Quiet Street. The Vendor Has Spent $150,000+ On Renovations, Front And Backyard Landscaping, Epoxy Garage Flooring And Extra Storage Cabinets. Custom-Designed Basement With An Open-Concept Layout And Walk-Out To The Backyard. https://www.photographyh.com/mls/g193v/

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,190,400
Land Transfer Taxes$26,235
Legal Fees (Est.)
$
Total cash required for closing$325,335

Total Monthly Obligation

$6,859/mo
Mortgage $6,002
Monthly Loss $5,279
Principal$1,579
Interest$4,423
Property Tax$481
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%30
10-Year IRR
9.9%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,108/yr
NOI
$46,520/yr
Net Cash Flow
-$2,126/mo
Cash Margin
-40.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 46 Monastery Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.