49 Bellefontaine Street, Toronto E05

$1,088,000
49 Bellefontaine Street

$1,088,000

Price Change
28d
Detached2-Storey

49 Bellefontaine Street, Toronto E05

Total Monthly Obligation $5,224

HausQ Valuation Report
Beds
6
Baths
3
Park
4
Sqft
1500-2000
DOM
28d
Score
16
Yield
3.9%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-E13827140
Beds-6
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50.06 × 172.19 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,524.64 (2026)
Parking-5 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-AIMHOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Other, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/TBA
Neighbourhood-L'Amoreaux
Title-Residential Freehold

No agent assigned

Immaculate 4+1+1-Bdrm Detached Home In One of the Most Sought After Neighborhoods in Scarborough! Large Lot: 50' X 172'! Approx.1,922 S.F.! This House Features Hardwood Floor Through-Out the Main Floor and 2nd Floor! A Large Size Bedroom Nest on Ground Level W/3pc Bathroom! A Beautiful Den on Ground Level W/3pc Bathroom Can Be Used as One Bedroom! Spacious Open Concept Living Room Combined W/Dining! Functional Kitchen W/Walk-Out to Patio! Formal Breakfast Room Can Be Eat-In Space! Freshly Painted! Newer Windows! Nice Maintained! Separate Entrance to Finished Basement with Large Recreation Room, One Kitchen, One Bedroom & 4-Pc Bath For In-Law Capacity! Laundry Room With Window! Hi-Eff. Newer Furnace & Cac! Huge Backyard W/Park-Like Setting! A 'Rare' 4-Car Driveway W/Oversized Garage! Steps To Two 24-Hr. Buses! High Ranking Public School! Close To Hwy 401 & 404, Shopping, Banks, TTC, GO Station...! And More!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$870,400
Land Transfer Taxes$18,235
Legal Fees (Est.)
$
Total cash required for closing$237,335

Total Monthly Obligation

$5,224/mo
Mortgage $4,389
Monthly Loss $4,069
Principal$1,155
Interest$3,234
Property Tax$460
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,504/yr
NOI
$28,229/yr
Net Cash Flow
-$2,036/mo
Cash Margin
-57.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Bellefontaine Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.