70 Bellefair Avenue, Toronto E02

$2,449,900
70 Bellefair Avenue

$2,449,900

New
28d
Detached3-Storey

70 Bellefair Avenue, Toronto E02

Total Monthly Obligation $11,357

Beds
7
Baths
6
Park
0
Sqft
2500-3000
DOM
28d
Score
16
Yield
4.1%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13827702
Beds-7
Bathrooms-6
Size-2500-3000 sqft
Lot Size-25 × 94 ft
Listed on site-Sep 25, 2026
Style-3-Storey
Building Type-Detached
Taxes-$13,197.75 (2026)
Parking-None
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK ESTATE GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30-60 Days/TBA
Neighbourhood-The Beaches
Title-Residential Freehold

No agent assigned

A stunning, custom-built 5+2 bedroom, 6-bath home with approx. 2,600 sq. ft. of fabulous above-grade living, this design-forward Beach beauty delivers functional, light-filled living with an exceptional layout & luxurious finishes throughout. Wide-plank white oak floors, high ceilings, and sun decks on every level create an effortless modern lifestyle, while outstanding curb appeal - anchored by a solid wood front door - blends the home seamlessly into the neighbourhood. The main floor features an elegant open-concept living and dining space with a discreet powder room, leading to a sleek chef's kitchen with flat-front cabinetry, an 8-ft centre island, and a top-tier Wolf/Sub-Zero appliance package. The adjoining family room is anchored by a dramatic stone-slab gas fireplace & floor-to-ceiling west-facing sliding doors that flood the space with golden light. 2 built-in Bluetooth speaker systems enhance both the main floor and lower level, while a glass-railed staircase & skylight above add architectural polish. The second floor offers 3 generous bedrooms, each with its own ensuite, plus a bright laundry room with sink, and an optional primary suite for those who prefer their main bedroom closer to the family bedrooms. The 3rd floor retreat is pure luxury: a private primary suite with two walk-in closets and a spectacular 5-piece ensuite featuring a smart toilet, digital-display faucets, freestanding tub, and Italian shower fixtures. 2 additional large bedrooms with walk-ins complete this level. The lower level is a sun-filled in-law suite or fantastic family basement with blonde luxury vinyl floors, huge above-grade windows, walkout, full kitchen, 2 bedrooms, bathroom, and laundry. Solid wood interior doors & high-quality hardware run throughout. Bonus: front yard meets dimensional requirements to apply for a front-yard parking pad. A rare, light-filled custom home delivering modern luxury, thoughtful design, and exceptional flexibility in the heart of the Beach.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,959,920
Land Transfer Taxes$47,723
Legal Fees (Est.)
$
Total cash required for closing$539,203

Total Monthly Obligation

$11,357/mo
Mortgage $9,882
Monthly Loss $8,757
Principal$2,600
Interest$7,282
Property Tax$1,100
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$100,452/yr
NOI
$72,709/yr
Net Cash Flow
-$3,823/mo
Cash Margin
-45.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Bellefair Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.