50 Blackwell Avenue 10, Toronto E11

$575,000
50 Blackwell Avenue 10

$575,000

New
28d
Condo Townhouse2-Storey

50 Blackwell Avenue 10, Toronto E11

Total Monthly Obligation $3,108

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
22
Yield
6.0%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Condo Townhouse
MLS® Number-E13827706
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,044 (2025)
Maintenance-$417.95/mo
Locker-None
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HC REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Aluminum Siding
Possession-flexible
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Motivated Seller! Excellent Opportunity for First-Time Buyers, Right-Sizers & Investors! Welcome to this beautifully maintained condo townhome offering approximately 1,118 sq. ft. of thoughtfully designed living space in a quiet residential neighbourhood. An excellent opportunity for first-time buyers seeking an affordable entry into the market, right-sizers wanting low-maintenance living, or investors seeking a well-located property.The bright, functional layout features hardwood flooring throughout, pot lights on main floor, a modern kitchen, and spacious family room. Upstairs offers three generous bedrooms, including a spacious primary retreat converted from the original four-bedroom layout, with custom closet space.Enjoy a private backyard with no direct rear neighbours. Conveniently located a short walk to a shopping mall, steps to public transit, and minutes to Highway 401, U of T Scarborough and Centennial College, with easy access to downtown Toronto.Low-maintenance living, functional space, privacy, and a convenient location make this a great opportunity to enter the market at an attractive price point. Priced to offer exceptional value for the location and home. Don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$460,000
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$3,108/mo
Mortgage $2,319
Monthly Loss $2,497
Principal$610
Interest$1,709
Property Tax$170
Condo Fees$418
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.7%47
10-Year IRR
11.9%
Returns Index
24.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,416/yr
NOI
$21,515/yr
Net Cash Flow
-$526/mo
Cash Margin
-18.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Blackwell Avenue 10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.