162 College Avenue, Oshawa

$499,900
162 College Avenue

$499,900

New
28d
Detached1 1/2 Storey

162 College Avenue, Oshawa

Total Monthly Obligation $2,673

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
28d
Score
24
Yield
6.2%
Cash on Cash
2.3%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Detached
MLS® Number-E13827816
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-38 × 132 ft
Listed on site-Sep 25, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$3,383 (2025)
Parking-2 - None
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Jazz INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vanier
Title-Residential Freehold

No agent assigned

Beautiful detached 3-bedroom family home in one of the area's most sought-after neighbourhoods, offering exceptional convenience just minutes from schools, parks, shopping, restaurants, walking trails, major highways and everyday amenities. Step inside to a bright and welcoming main floor featuring spacious living and dining areas ideal for everyday living and entertaining. A versatile den offers excellent flexibility as a home office, playroom or additional sitting area, while the main floor bedroom, currently used as a family room, provides even more options for growing families or those seeking single-level living. A convenient 2-piece bathroom completes the main floor. The spacious eat-in kitchen features abundant cabinetry, generous counter space and a walkout to the fully fenced backyard, creating an effortless connection between indoor and outdoor living. Upstairs, you'll find 2 generously sized bedrooms filled with natural light and an updated 4-piece bathroom. Recent improvements include a brand-new gas furnace and plumbing updated throughout in July 2026, providing valuable peace of mind for the next owner. Outside, beautifully maintained front and rear yards enhance the home's curb appeal, while the private, fully fenced backyard surrounded by mature trees offers a peaceful setting for relaxing, entertaining and enjoying time with family. A private driveway with ample parking completes the package. Offering a versatile layout, excellent outdoor space and a highly desirable location, this home is an excellent opportunity for families, first-time buyers, investors or anyone looking for a home they can make their own. 2026 Utility Costs: Heating $133/Month | Hydro $150/Month | Water $67/Month. A wonderful opportunity in a fantastic neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,673/mo
Mortgage $2,016
Monthly Loss $2,143
Principal$531
Interest$1,486
Property Tax$282
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.7%55
10-Year IRR
12.8%
Returns Index
28.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,176/yr
NOI
$20,175/yr
Net Cash Flow
-$335/mo
Cash Margin
-12.9%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
31.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 162 College Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.