15 Grassington Crescent, Toronto E09

$799,000
15 Grassington Crescent

$799,000

New
28d
DetachedBungalow

15 Grassington Crescent, Toronto E09

Total Monthly Obligation $3,941

Beds
3
Baths
1
Park
3
Sqft
1100-1500
DOM
28d
Score
20
Yield
5.2%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Detached
MLS® Number-E13827910
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-45.5 × 110 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,117.32 (2026)
Parking-3 - None
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-REMAX CONNECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Woburn
Title-Residential Freehold

No agent assigned

Welcome to 15 Grassington Cres, a lovingly owned three-bedroom brick bungalow offered for the first time in many years. Situated on a generous 45.40 x approximately 110 ft lot, this cherished home offers a wonderful opportunity to restore its original charm, renovate to suit your lifestyle, or create something entirely your own. A welcoming front ramp provides convenient access to the home and is ideal for strollers, young children, mobility needs, or simply ease of everyday living. Natural light fills the spacious living and dining rooms through three large front windows, each showcasing beautiful leaded glass accents that add warmth and timeless character. Hardwood floors grace much of the main level, while the functional layout provides an excellent foundation for your vision. A separate side entrance offers added flexibility for future use. The home also features a step-in tub for added comfort and convenience. The driveway accommodates parking for three to four vehicles. Enjoy outdoor gatherings on the deck overlooking the yard, with a convenient shed providing storage for lawn furniture, gardening supplies, and seasonal equipment. Ideally located close to schools, parks, shopping, public transit, major highways, and places of worship, this home offers both convenience and a welcoming neighbourhood setting. A wonderful chance to make this cherished home your own while creating lasting memories for years to come. Appliances in "as is" condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,941/mo
Mortgage $3,223
Monthly Loss $3,093
Principal$848
Interest$2,375
Property Tax$343
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,880/yr
NOI
$29,075/yr
Net Cash Flow
-$800/mo
Cash Margin
-22.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Grassington Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.