72 Warwick Avenue, Ajax

$1,224,900
72 Warwick Avenue

$1,224,900

Price Change
29d
Detached2-Storey

72 Warwick Avenue, Ajax

Total Monthly Obligation $6,166

Beds
6
Baths
4
Park
2
Sqft
2500-3000
DOM
29d
Score
15
Yield
3.6%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-E13828096
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-42.27 × 114 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,200 (2026)
Parking-4 - Attached
Basement-Apartment, Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-REMAX CONNECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room, Rec Room
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30/60 TBA
Neighbourhood-South East
Title-Residential Freehold

No agent assigned

AMAZING 5-BEDROOM FAMILY HOME WITH LEGAL WALKOUT BASEMENT APARTMENT IN SOUGHT-AFTER SOUTH AJAX! Welcome to 72 Warwick Avenue, an exceptional family home situated on a premium pie-shaped lot, backing onto a beautiful conservation area and adjacent to a park. Offering approximately 3,000 sq. ft. of above-grade living space, this spacious home combines an outstanding location, versatile floor plan and incredible income potential. Featuring 4+1 spacious bedrooms above grade, including the versatile Fifth room that can serve as a second-floor family room or a bedroom, this home offers the flexibility today's growing and multigenerational families are looking for. A convenient main-floor office provides additional space for working from home. The spacious main level offers comfortable living and entertaining areas, while the second floor provides generous accommodations and convenient upper-level laundry. The legal walkout basement apartment, complete with an additional bedroom and separate laundry room offers excellent potential for rental income, extended family or multigenerational living. Step outside to your private backyard oasis, where the premium pie-shaped lot backs onto conservation land, with a park conveniently located beside the property. Enjoy exceptional privacy, beautiful natural surroundings and plenty of outdoor space. Located in desirable South Ajax, close to the waterfront, scenic trails, parks, schools, shopping and convenient commuter routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$979,920
Land Transfer Taxes$20,973
Legal Fees (Est.)
$
Total cash required for closing$267,453

Total Monthly Obligation

$6,166/mo
Mortgage $4,941
Monthly Loss $4,866
Principal$1,300
Interest$3,641
Property Tax$850
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,920/yr
NOI
$24,828/yr
Net Cash Flow
-$2,872/mo
Cash Margin
-78.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 72 Warwick Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.