8 St Augustine Drive, Whitby

$1,269,990
8 St Augustine Drive

$1,269,990

New
28d
DetachedBungalow

8 St Augustine Drive, Whitby

Total Monthly Obligation $5,498

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
28d
Score
15
Yield
2.3%
Cash on Cash
-11.5%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-E13828314
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-12 × 33 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-4 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL HERITAGE REALTY LTD.
Cooling-None
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Brooklin
Title-Residential Freehold

No agent assigned

Discover this stunning new 2-bedroom bungalow by DeNoble Homes, perfectly situated across from Winchester Park! Thoughtfully designed with premium upgrades, the home boasts 10-ft smooth ceilings and a bright, open layout. The kitchen impresses with high-end cabinetry, a pantry, quartz counters, a center island, pot drawers, a stylish backsplash, and under-cabinet lighting. The primary bedroom includes a 4-piece ensuite and walk-in closet, plus a spacious second bedroom. Enjoy the convenience of main-floor laundry and a basement with large windows, a finished landing, higher ceilings, and 200-amp service. The garage is fully drywalled for a polished finish. Located steps from top schools, parks, and amenities, with quick access to public transit and highways 407, 412, and 401. Kindly note certain rooms have been virtually staged to show scale of rooms and provide inspiration. We have provided exact photos of each room as they are before each staged photo.. The options with these homes in terms of furniture placement and design are absolutely endless!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,015,992
Land Transfer Taxes$21,875
Legal Fees (Est.)
$
Total cash required for closing$277,373

Total Monthly Obligation

$5,498/mo
Mortgage $5,123
Monthly Loss $4,150
Principal$1,348
Interest$3,775
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.6%0
5-Year IRR
4.1%8
10-Year IRR
5.9%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,064/yr
NOI
$21,658/yr
Net Cash Flow
-$3,318/mo
Cash Margin
-137.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 St Augustine Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.