33 Celeste Drive 15, Toronto E10

$619,900
33 Celeste Drive 15

$619,900

New
28d
Condo Townhouse3-Storey

33 Celeste Drive 15, Toronto E10

Total Monthly Obligation $3,309

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
19
Yield
5.2%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Townhouse
MLS® Number-E13828474
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,179.17 (2026)
Maintenance-$427/mo
Locker-Ensuite
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Baseboard (Electric)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Flexible
Neighbourhood-West Hill
Title-Residential Condo & Other

No agent assigned

Well-Maintained And Immaculately Kept 3-Bedroom Condo Townhouse In A Conveniently Located Community, Close To The GO Train And Public Transportation. Bright And Spacious, This Well-Cared-For Home Features Three Bedrooms, Two Bathrooms, A Finished Den On The Lower Level, Convenient Lower-Level Laundry, And A Walkout To A Completely Private Yard Backing Onto The Complex Parkette. The Home Has Been Lovingly Maintained By Its Owners And Is In Move-In Condition, With Nothing To Do But Move In And Enjoy. Offering A Comfortable And Functional Layout With Plenty Of Natural Light And A Private Outdoor Space. Conveniently Located Close To Shopping, Schools, Parks, Transit And Everyday Amenities. A Wonderful Opportunity For First-Time Buyers, Families Or Anyone Looking For A Well-Cared-For Home In A Convenient And Well-Connected Community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$3,309/mo
Mortgage $2,501
Monthly Loss $2,651
Principal$658
Interest$1,843
Property Tax$182
Condo Fees$427
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%32
10-Year IRR
10.2%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$19,457/yr
Net Cash Flow
-$879/mo
Cash Margin
-32.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Celeste Drive 15

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.