11 Hunter Drive, Ajax

$983,000
11 Hunter Drive

$983,000

New
28d
Detached2-Storey

11 Hunter Drive, Ajax

Total Monthly Obligation $4,933

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
28d
Score
18
Yield
4.7%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-E13828528
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-71.28 × 110.01 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$7,119 (2025)
Parking-6 - Attached
Basement-Walk-Up, Apartment
Heating-Forced Air (Gas)
Brokerage-TANYA TIERNEY TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immed/TBA
Neighbourhood-Central West
Title-Residential Freehold

No agent assigned

All-brick 4+1 bedroom, 4-bath family home situated on a desirable corner lot with 71.28 ft frontage & no sidewalk! The inviting main floor features a hardwood staircase, convenient laundry room with separate side entrance & garage access. Formal living & dining rooms offer hardwood floors & pot lights. Spacious family room features a cozy gas fireplace, pot lights, hardwood floors & backyard views. Bright, generous kitchen with granite counters, pantry, chef's desk & breakfast area with walkout to the deck & fully fenced, mature backyard with garden shed. Upstairs offers 4 generous bedrooms, all with hardwood flooring. The impressive primary retreat features a walk-in closet & 5pc spa-like ensuite with granite double vanity, relaxing corner soaker tub & jetted glass rain shower. The fully finished walk-up basement apartment offers fantastic additional living space with an eat-in kitchen, family room, bedroom, separate laundry & 3pc bath. Hardwood throughout the bedrooms, halls, stairs, family room, living & dining rooms, plus pot lights throughout & updated windows. Ideally located steps to schools, parks, transit & picturesque Hermitage Park with walking trails & off-leash dog park. Minutes to Westney Rd/Hwy 401 interchange & all major amenities. A spacious, versatile family home in a fantastic location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$786,400
Land Transfer Taxes$16,135
Legal Fees (Est.)
$
Total cash required for closing$214,235

Total Monthly Obligation

$4,933/mo
Mortgage $3,965
Monthly Loss $3,890
Principal$1,043
Interest$2,922
Property Tax$593
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,380/yr
NOI
$30,123/yr
Net Cash Flow
-$1,455/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Hunter Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.