10 Mendelssohn Street 302, Toronto E04

$448,000
10 Mendelssohn Street 302

$448,000

New
28d
Condo ApartmentApartment

10 Mendelssohn Street 302, Toronto E04

Total Monthly Obligation $2,662

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
28d
Score
20
Yield
6.1%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Condo Apartment
MLS® Number-E13828674
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,968 (2025)
Maintenance-$491.22/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-T-ONE GROUP REALTY INC.,
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-Immediate
Neighbourhood-Clairlea-Birchmount
Title-Residential Condo & Other

No agent assigned

Freshly Painted And Move-In Ready 1 Bedroom Suite On The Third Floor Of A Well-Maintained, Mattamy-Built Boutique Low-Rise At Warden & St. Clair. Brand New Appliances Give The Kitchen A Clean, Current Finish, While New Vinyl Flooring In The Primary Bedroom Creates A Fresh, Low-Maintenance Retreat. The Efficient Open-Concept Living And Dining Layout Flows Out To A Private Balcony, So The Suite Lives Larger Than Its Footprint, And Ensuite Laundry Adds Everyday Convenience. There Is Nothing To Do But Unpack. Warden Hilltop Community Centre Is Next Door, And Warden Subway Station, 24-Hour TTC Routes, Golden Mile Shopping, Schools And Taylor Creek Park Are All Minutes Away, With Quick DVP Access For An Easy Downtown Commute. A Turnkey Fit For First-Time Buyers, Downsizers And Investors Looking For Low-Rise Living With Strong Rental Appeal.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$358,400
Land Transfer Taxes$5,435
Legal Fees (Est.)
$
Total cash required for closing$96,535

Total Monthly Obligation

$2,662/mo
Mortgage $1,807
Monthly Loss $2,187
Principal$476
Interest$1,332
Property Tax$164
Condo Fees$491
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.6%33
10-Year IRR
10.4%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,120/yr
NOI
$14,145/yr
Net Cash Flow
-$628/mo
Cash Margin
-27.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
29.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Mendelssohn Street 302

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.