241 Danzatore Path, Oshawa

$649,900
241 Danzatore Path

$649,900

New
28d
Condo Townhouse2-Storey

241 Danzatore Path, Oshawa

Total Monthly Obligation $3,475

HausQ Valuation Report
Beds
5
Baths
3
Park
1
Sqft
1400-1599
DOM
28d
Score
19
Yield
5.2%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Condo Townhouse
MLS® Number-E13829028
Beds-5
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,753 (2025)
Maintenance-$256.94/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-THE CANADIAN HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Windfields
Title-Residential Condo & Other

No agent assigned

Beautiful 5 Bedroom Home In The Desirable Windfields Master Planned Community**9' Ceilings On Main Floor**Natural Oak Stairs** Deluxe Cabinetry In Kitchen, Granite Countertops In Kitchen And Bathrooms**Laminate Flooring In Rec Room, Family Room, Kitchen And Breakfast**.Conveniently Located A Short Walk Away From Durham College, Costco, Public Transit, Grocery, Restaurants, Parks, Schools And Hwy 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,475/mo
Mortgage $2,622
Monthly Loss $2,785
Principal$690
Interest$1,932
Property Tax$396
Condo Fees$257
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,924/yr
NOI
$20,295/yr
Net Cash Flow
-$930/mo
Cash Margin
-32.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 241 Danzatore Path

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.