185 Bonis Avenue 2009(PH09), Toronto E05

$599,000
185 Bonis Avenue 2009(PH09)

$599,000

Price Change
28d
Condo ApartmentApartment

185 Bonis Avenue 2009(PH09), Toronto E05

Total Monthly Obligation $3,901

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
16
Yield
5.7%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Condo Apartment
MLS® Number-E13829844
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,805.86 (2026)
Maintenance-$967.8/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUPERSTARS REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Tam O'Shanter-Sullivan
Title-Residential Condo & Other

No agent assigned

Welcome To This Rarely Offered 2+1 Penthouse Corner Unit In Love Condos. Proudly Offered By The First Owner, This Home Features A Huge 155 Sqft Balcony With An Unobstructed Panoramic View, 9ft Smooth Ceiling, And Upgraded Finishes & Fresh Paint Throughout. The Open Concept Living And Dining Area With Floor To Ceiling Windows And Track Lights, Offers A Seamless Walkout To The Balcony. The Modern Kitchen Includes Stainless Steel Appliances (New Stove & Dishwasher), Backsplash And Breakfast Bar. The Large Primary Bedroom Features 4Pc Ensuite And Walk-in Closet. The Open Den Provides An Ideal Space For Home Office. ONE Parking Space And An Oversized Locker Located Directly Behind The Parking Spot Are Included. Steps To Agincourt Mall And The Library, And Minutes To Schools, Hwy 401, TTC, Restaurants, Golf, And STC. Residents Enjoy Exceptional Amenities Including An Indoor Swimming Pool, Whirlpool, Sauna, Gym, Rooftop Garden Terrace, Party Rooms, And Bbq Area In The Outdoor Courtyard.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,901/mo
Mortgage $2,416
Monthly Loss $3,265
Principal$636
Interest$1,780
Property Tax$317
Condo Fees$968
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.2%15
10-Year IRR
7.9%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,368/yr
NOI
$13,112/yr
Net Cash Flow
-$1,324/mo
Cash Margin
-46.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 185 Bonis Avenue 2009(PH09)

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.