1477 Arborwood Drive, Oshawa

$899,000
1477 Arborwood Drive

$899,000

Price Change
28d
Detached2-Storey

1477 Arborwood Drive, Oshawa

Total Monthly Obligation $4,538

Beds
3
Baths
3
Park
3
Sqft
1500-2000
DOM
28d
Score
16
Yield
3.9%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-E13830430
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-39.37 × 111.55 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,443.15 (2026)
Parking-5 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-THE CANADIAN HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Taunton
Title-Residential Freehold

No agent assigned

Welcome to this spacious, fully upgraded detached home featuring a 2-car garage with direct, secure indoor access-completely turnkey and ready for immediate occupancy. Thoughtfully designed with modern finishes and everyday functionality in mind, this home offers a bright, open-concept layout that is ideal for both family living and entertaining. The main floor features a beautifully updated kitchen, completely transformed in 2024 with premium quartz countertops, a central island, breakfast bar, and a newly added kitchen gas line upgrade. The kitchen flows seamlessly into the spacious dining area and inviting family room, complete with a cozy gas fireplace. Step through the walkout to a massive, custom 2-tier deck (2022), perfect for summer BBQs and outdoor gatherings, overlooking the generous and private backyard with a convenient garden shed (2019). Upstairs, the entire second floor features freshly updated flooring throughout. The spacious primary suite offers a large walk-in closet and a private, upgraded 4-piece ensuite, while two additional bright and oversized bedrooms share a beautifully upgraded main bathroom. Both upper bathrooms feature newly installed quartz countertops. The bright, fully finished basement (2022) provides additional living space ideal for a recreation room, home gym, private office, or kids' play area. The home also features an owned tankless water heater (2022) and a high-efficiency gas furnace (2023). Outside, enjoy excellent curb appeal with a beautifully landscaped front yard and pristine stamped concrete walkway. Ideally situated in Oshawa's highly desirable Taunton community, this home is just minutes from top-rated schools, parks, Delpark Homes Centre, Cineplex Odeon, and shopping at SmartCentres Oshawa North, including Walmart, Home Depot, and a variety of dining options. With convenient access to Highways 407 and 418, commuting is quick and easy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,538/mo
Mortgage $3,626
Monthly Loss $3,584
Principal$954
Interest$2,672
Property Tax$537
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,316/yr
NOI
$20,841/yr
Net Cash Flow
-$1,890/mo
Cash Margin
-64.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1477 Arborwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.