4081 Mabels Road, Scugog

$850,000
4081 Mabels Road

$850,000

New
28d
DetachedBacksplit 4

4081 Mabels Road, Scugog

Total Monthly Obligation $4,093

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
28d
Score
17
Yield
3.8%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-E13831158
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-240 × 125 ft
Listed on site-Sep 25, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$3,467.53 (2026)
Parking-8 - Detached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX Jazz INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block, Wood Frame
Sewer-Septic
Possession-TBA
Neighbourhood-Rural Scugog
Title-Residential Freehold

No agent assigned

Located In A Quiet Family-Friendly Lakeside Community With Excellent Lake Views from Your yard and Just steps Of Lake Scugog ! Sitting on a large Double Lot surrounded by mature trees great for family enjoyment in a Waterfront Community on a 'no exit' road. Perfect Home For Professionals, Young Family, Multigenerational Family Or A Fabulous Investment, The Opportunities Are Endless! OPEN STYLE LIVING RM & UPDATED EAT-IN KITCHEN WITH LARGE PICTURE WINDOW GIVING A VIEW OF THE LAKE. Peaceful property showcasing a forested backdrop behind Bright & Sunny Kitchen on the Lower Level With Large Windows. Enjoy Incredible Sunsets from your balcony off the primary bedroom. Laundry on the upper level. Heated Garage perfect for hobbyists and for storing all your toys. Treehouse and playset amazing for the kids. School Bus route. Located 15 Min-Port Perry Or Lindsay, Minutes To Golf Course & Marina. Enjoy the outdoors on this great size property (240' x 125') with multiple areas to entertain including a garage with hydro & gas fireplace, covered gazebo setting, large firepit gathering space, potential to have raised garden beds to plant your annual vegetables in and steps away to shallow entry hard sand lake access to enjoy year round activities on the water. SPACIOUS DRIVEWAY & 16'X20' GARAGE plus workshop area, OFFERS GREAT SPACE FOR EXTRA VEHICLES & TOYS. FIBRE OPTIC INTERNET, ON SCHOOL BUS ROUTE. AVAILABLE IMMEDIATELY!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$680,000
Land Transfer Taxes$13,475
Legal Fees (Est.)
$
Total cash required for closing$184,975

Total Monthly Obligation

$4,093/mo
Mortgage $3,429
Monthly Loss $3,190
Principal$902
Interest$2,526
Property Tax$289
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$21,192/yr
Net Cash Flow
-$1,663/mo
Cash Margin
-61.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4081 Mabels Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.