4 Shepmore Terrace, Toronto E11

$749,900
4 Shepmore Terrace

$749,900

Price Change
28d
Detached2-Storey

4 Shepmore Terrace, Toronto E11

Total Monthly Obligation $3,699

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
28d
Score
24
Yield
6.1%
Cash on Cash
3.0%
Cap Rate
5.2%
5Y IRR
18.0%
10Y IRR
16.6%
Property Type-Detached
MLS® Number-E13831474
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-43.33 × 110.05 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,589 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Malvern
Title-Residential Freehold

No agent assigned

Welcome to a 3-bedroom detached home offering a functional layout, comfortable living space, and the added benefit of no sidewalk, providing additional driveway parking and easier year-round maintenance. The kitchen features granite countertops, a convenient breakfast bar, stainless steel appliances, and plenty of space for everyday meal preparation and entertaining. A washer and dryer provide added household convenience, while the finished basement significantly expands the available living space and includes a 3-piece bathroom, making it ideal for a recreation room, home office, guest area, or extended family use. With three comfortable bedrooms, versatile finished lower-level space, and practical features throughout, this home presents an excellent opportunity for families, first-time buyers, or investors looking for a property with flexibility and room to grow in Toronto.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,699/mo
Mortgage $3,025
Monthly Loss $2,903
Principal$796
Interest$2,229
Property Tax$299
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.0%5
5-Year IRR
14.0%65
10-Year IRR
13.7%
Returns Index
33.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,672/yr
NOI
$33,016/yr
Net Cash Flow
-$274/mo
Cash Margin
-7.2%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9120
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Shepmore Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.