23 Drew Court, Whitby

$698,967
23 Drew Court

$698,967

New
27d
Detached2-Storey

23 Drew Court, Whitby

Total Monthly Obligation $3,650

Beds
5
Baths
3
Park
4
Sqft
1500-2000
DOM
27d
Score
21
Yield
6.1%
Cash on Cash
1.7%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Detached
MLS® Number-E13831750
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-62.9 × 103 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,469.83 (2025)
Parking-5 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ForMax Realty Brokerage Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Pringle Creek
Title-Residential Freehold

No agent assigned

Welcome to 23 Drew Crt, Whitby! This beautifully fully renovated home offers approx. 2,100 sq ft of living space with 4+1 spacious bedrooms and 3 modern washrooms. Featuring a brand new kitchen with contemporary finishes and carpet-free flooring throughout, this home is truly move-in ready. The partially finished basement provides additional living space with great potential for extended family, a home office, or recreation. Nested on a quiet court in a desirable neighborhood, this property combines style, space, and comfort - a perfect place to call home. Easy access to highways, park, and schools. Premium corner lot on no exit street.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$574,831($15,657 CMHC)
Land Transfer Taxes$10,454
Legal Fees (Est.)
$
Total cash required for closing$151,747

Total Monthly Obligation

$3,729/mo
Mortgage $2,898
Monthly Loss $2,966
Principal$763
Interest$2,136
Property Tax$456
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-4.2%3
5-Year IRR
11.2%44
10-Year IRR
12.2%
Returns Index
24.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,768/yr
NOI
$28,521/yr
Net Cash Flow
-$522/mo
Cash Margin
-14.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
82.2%14
Vacancy Buffer
2.6 mo41
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Drew Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.