895 Kennedy Road 205, Toronto E04

$449,000
895 Kennedy Road 205

$449,000

New
29d
Condo ApartmentApartment

895 Kennedy Road 205, Toronto E04

Total Monthly Obligation $2,780

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
29d
Score
20
Yield
6.3%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-E13831892
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,199 (2026)
Maintenance-$669/mo
Locker-Exclusive
Parking-1 - Surface
Basement-None
Heating-Radiant (Gas)
Brokerage-ROYAL LEPAGE VISION REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30 days
Neighbourhood-Ionview
Title-Residential Condo & Other

No agent assigned

Totally Renovated Rarely Offer Corner Unit 2 Bedrooms 2 Bathrooms Ensuite in Primary Bedroom Walk-in Closet 2 Bedroom has a large Closet and Large Window Kitchen has Quartz Counter tops Subway Styled Backsplash Double Drop-in Sinks Lots of easy Closing Cupboards With Lights Under Cabinets LED Lights Throughout the unit W/O to Balcony Sliding glass doors Coat Closet has mirrored doors Maintenance includes FREE PHONE ..FREE HIGH SPEED INTERNET FREE CABLE ROGERS FULL PACKAGE Walking distance to Subway Schools Shopping and PLace of Worship

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,780/mo
Mortgage $1,811
Monthly Loss $2,303
Principal$477
Interest$1,335
Property Tax$100
Condo Fees$669
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.5%32
10-Year IRR
10.4%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,488/yr
NOI
$14,012/yr
Net Cash Flow
-$643/mo
Cash Margin
-27.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 895 Kennedy Road 205

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.