821 Sandhurst Circle, Toronto E07

$799,000
821 Sandhurst Circle

$799,000

New
27d
Condo Townhouse3-Storey

821 Sandhurst Circle, Toronto E07

Total Monthly Obligation $3,922

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1600-1799
DOM
27d
Score
23
Yield
5.9%
Cash on Cash
1.7%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Condo Townhouse
MLS® Number-E13832282
Beds-4
Bathrooms-4
Size-1600-1799 sqft
Listed on site-Sep 26, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,975 (2026)
Maintenance-$167.56/mo
Locker-None
Parking-3 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-LANDPOWER REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-1-30 days
Neighbourhood-Agincourt North
Title-Residential Condo & Other

No agent assigned

Welcome to this rarely offered spacious end-unit condo townhouse in the heart of Scarborough's desirable Agincourt North community! This Move in Ready Home Offers three levels of functional living space, including a fully above-grade lower level with a fourth bedroom and bathroom, ideal for growing families, guests or potential rental income. This 4 bedroom & 3.5 bathrooms also features new flooring (2026) and an upgraded interlock driveway (2024). Enjoy exceptionally low maintenance fees that have remained unchanged since the current owners moved in back in 2018! Location is everything, with Woodside Square, supermarkets, restaurants, schools, parks, libraries and medical facilities all nearby. TTC transit is just steps away, with convenient access to major routes and Highway 401 for an easy commute. Experience the comfort and space of townhouse living with everyday essentials right at your doorstep. An excellent opportunity to own a spacious, low maintenance home in a well established, family friendly and amenity rich neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,922/mo
Mortgage $3,223
Monthly Loss $3,074
Principal$848
Interest$2,375
Property Tax$331
Condo Fees$168
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.5%4
5-Year IRR
13.6%62
10-Year IRR
13.4%
Returns Index
32.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,472/yr
NOI
$34,339/yr
Net Cash Flow
-$361/mo
Cash Margin
-9.1%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 821 Sandhurst Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.