190 Symington Avenue, Oshawa

$1,139,000
190 Symington Avenue

$1,139,000

New
28d
Detached2 1/2 Storey

190 Symington Avenue, Oshawa

Total Monthly Obligation $5,724

Beds
6
Baths
4
Park
2
Sqft
3000-3500
DOM
28d
Score
17
Yield
4.4%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13832330
Beds-6
Bathrooms-4
Size-3000-3500 sqft
Lot Size-42.98 × 95.14 ft
Listed on site-Sep 25, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$9,055 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX MILLENNIUM REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stone, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flex/tbd
Neighbourhood-Windfields
Title-Residential Freehold

No agent assigned

Stunning 5 Bdr Home In North Oshawa! Main Floor Features Double Door Foyer, Wainscotting, 9 Ft Ceilings, California Shutters & Pot lights!Brand New Engineered Hardwood Floors, Oak Stairs, Smooth Ceilings Throughout! Primary Bedroom With 5 Pc Ensuite, Walk In Closet With Built In Organizers! Convenient And Functional 2nd Floor Office Perfect For The Work From Home Professional! Unique 3rd Storey Loft With 3 Pc Ensuite And A Balcony Can Be Used As A 5th Bdr Or Additional Family Room! Steps From Durham College, Uoit, Elementary Schools, Parks, Trails, 407, & New Costco! Includes: Existing Fridge, Gas Stove, Dishwasher, Washer & Dryer, All Electrical Light Fixtures, California Shutters, Garage Door Opener, A/C Unit

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$911,200
Land Transfer Taxes$19,255
Legal Fees (Est.)
$
Total cash required for closing$248,555

Total Monthly Obligation

$5,724/mo
Mortgage $4,594
Monthly Loss $4,515
Principal$1,209
Interest$3,385
Property Tax$755
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,280/yr
NOI
$31,697/yr
Net Cash Flow
-$1,953/mo
Cash Margin
-46.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 190 Symington Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.