2095 Lynn Heights Drive, Pickering

$1,099,999
2095 Lynn Heights Drive

$1,099,999

New
27d
Detached2-Storey

2095 Lynn Heights Drive, Pickering

Total Monthly Obligation $5,405

HausQ Valuation Report
Beds
7
Baths
5
Park
3
Sqft
2000-2500
DOM
27d
Score
17
Yield
4.3%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13832600
Beds-7
Bathrooms-5
Size-2000-2500 sqft
Lot Size-44.85 × 111.35 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$7,111 (2025)
Parking-5 - Attached
Basement-Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-INTERNATIONAL REALTY FIRM, INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Liverpool
Title-Residential Freehold

No agent assigned

***Quiet Neighborhood! ***Minutes away to shopping, amenities & Transits (Pulse & G O train) ***Great Schools ***Lynn Heights Park ***No neighbors directly behind (Green Space) *** close to Highways 401, 403, 407 & 412 ***new interlock in front yard to park 3-4 cars *** New furnace *** Finished basement *** Separate entrance ***Nanny suite

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,999
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,405/mo
Mortgage $4,437
Monthly Loss $4,237
Principal$1,168
Interest$3,269
Property Tax$593
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.1%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,280/yr
NOI
$30,941/yr
Net Cash Flow
-$1,859/mo
Cash Margin
-47.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2095 Lynn Heights Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.