286 Main Street 619, Toronto E02

$563,990
286 Main Street 619

$563,990

New
26d
Condo ApartmentApartment

286 Main Street 619, Toronto E02

Total Monthly Obligation $3,220

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
600-699
DOM
26d
Score
19
Yield
5.7%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-E13833240
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Sep 27, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,915.78 (2026)
Maintenance-$502.06/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60 days/TBA
Neighbourhood-East End-Danforth
Title-Residential Condo & Other

No agent assigned

Welcome home to your luxury two bedroom two bathroom condo with spectacular unobstructed city skyline and park views! This bright and sun filled suite features a functional open concept layout with 9 foot ceilings, a modern contemporary kitchen with quartz countertops, full size stainless steel appliances, plenty of cabinet space, and a large island perfect for entertainment! Spacious primary bedroom with its own ensuite bathroom. Enjoy the evening sunset and breathtaking panoramic views from your large balcony. Newer building, located in a vibrant multicultural east end community, steps to Danforth GO station and TTC Main subway station, making your short commute to downtown or anywhere in the city seamless! Close to trendy restaurants, cafes, shopping and entertainment. Great building amenities include full size gym, yoga studio, kids play area, party room, outdoor terrace with BBQs and dining areas, pet washing station, 24 hours concierge, guest suites, and more! One locker on same floor for added convenience is includes!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$451,192
Land Transfer Taxes$7,755
Legal Fees (Est.)
$
Total cash required for closing$122,053

Total Monthly Obligation

$3,220/mo
Mortgage $2,275
Monthly Loss $2,621
Principal$599
Interest$1,676
Property Tax$243
Condo Fees$502
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.3%31
10-Year IRR
10.2%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,956/yr
NOI
$17,420/yr
Net Cash Flow
-$823/mo
Cash Margin
-30.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 286 Main Street 619

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.