29 Fundy Bay Boulevard 18, Toronto E05

$625,000
29 Fundy Bay Boulevard 18

$625,000

New
26d
Condo Townhouse2-Storey

29 Fundy Bay Boulevard 18, Toronto E05

Total Monthly Obligation $3,508

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
26d
Score
19
Yield
5.4%
Cash on Cash
-4.3%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Townhouse
MLS® Number-E13833314
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,355 (2026)
Maintenance-$507.04/mo
Locker-Ensuite
Parking-2 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-MASTER`S TRUST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-89 days
Neighbourhood-Steeles
Title-Residential Condo & Other

No agent assigned

Premium End-Unit Condo Townhouse* Welcome to 29 Fundy Bay Boulevard, #18 - a place where comfort, community, and outdoor living come together in one of Toronto's most family-friendly pockets! featuring upgraded flooring and stairs (2017), fresh paint, an updated kitchen (2019), and new bathroom vanities (2025). Additional improvements include new windows (2023), a new roof (2024), and front exterior wall updates (2025).Tucked away on a quiet, tree-lined street, this inviting home offers the perfect blend of function and charm for first-time buyers and growing families alike. *Feels Like Semi* 3 Large Bedrooms. Master W/ Double Closet, Adjoining Washroom. Finished Basement Can Be Used As 4th Bdrm. Beautiful Quiet Backyard W/ Patio, Shed & Bbq Area. Separated From Neighboring Properties On 2 Sides. Conveniently Located To Pacific Mall, Supermarkets, Parks, Transit & 404. Minutes To David Lewis P.S. & Norman Bethune H.S. Maintenance Fee Includes Water, Front+Backyard Grass Cutting, Landscaping+More

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,000
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,508/mo
Mortgage $2,521
Monthly Loss $2,844
Principal$663
Interest$1,858
Property Tax$280
Condo Fees$507
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,852/yr
NOI
$18,627/yr
Net Cash Flow
-$969/mo
Cash Margin
-34.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Fundy Bay Boulevard 18

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.